Adopted Budget Book FY 23-24 Final with TOC links - Flipbook - Page 344
FUND: RECLAIMED WATER PROJECT - 041
Fund Type
Project Fund | Enterprise
Fund Family: Proprietary
Account
Reclaimed Water Project Fund
Summary
DESCRIPTION
BEGINNING FUND BALANCE
Actual
FY20-21
172,122
Actual
FY21-22
169,694
Profile
Project Fund
8100
Adopted
FY22-23
Projected
FY22-23
173,118
% Change
Proposed/
Projected
Proposed
FY23-24
167,509
170,109
-
REVENUE
361-10-00
INTEREST
208
208
451
451
150
150
2,600
2,600
2,600
2,600
0.00%
0.00%
172,330
170,145
173,268
170,109
172,709
1.53%
2,636
2,636
2,636
2,636
-
-
-
AVAILABLE BALANCE
169,694
167,509
173,268
170,109
172,709
1.53%
TOTAL ENDING FUND
BALANCE
169,694
167,509
173,268
170,109
172,709
1.53%
TOTAL REVENUE
TOTAL REVENUES &
BALANCES
-
EXPENDITURES
539-30-59
342
1.55%
DEPRECIATION
TOTAL EXPENDITURES
City of Eustis, Florida
Adopted Budget
-
Back to TOC