ACFR - FY2020 5-28-21 FINAL - Flipbook - Page 145
Schedule 9
City of Eustis
Ratios of Outstanding Debt by Type
Last Ten Fiscal Years
Fiscal
Year
General Activities
Sales Sur Sales Sur Sales Sur Fire Equip
Tax
Tax - Water Tax Sewer Lease/Purch.
1997A
2004
2004
2016&2018
Total
Business-Type Activities
State
Series
Utility
2017
Revolving
CRA
Rev. Bonds Bank Loan
Loan
Loan
Total
Total
Est. Actual Percentage of
Primary
Value of
Taxable
Per
Government Taxable Property Property Capita
2010-11
2,165,000
581,500
688,500
-
3,435,000
-
-
3,195,207
-
3,195,207
6,630,207
937,174,784
0.71%
357
2011-12
1,910,000
507,250
597,750
-
3,015,000
-
-
2,898,428
-
2,898,428
5,913,428
858,416,633
0.69%
320
2012-13
1,640,000
430,750
504,250
-
2,575,000
-
-
7,526,631
-
7,526,631
10,101,631
802,534,723
1.26%
544
2013-14
1,350,000
352,000
408,000
-
2,110,000
-
-
7,047,571
-
7,047,571
9,157,571
808,942,550
1.13%
493
2014-15
1,040,000
271,000
309,000
-
1,620,000
-
-
6,513,511
-
6,513,511
8,133,511
843,201,410
0.96%
418
2015-16
710,000
187,750
207,250
-
1,105,000
-
-
5,964,488
-
5,964,488
7,069,488
877,158,633
0.81%
354
2016-17
360,000
100,000
100,000
-
5,400,084
-
12,830,084
13,743,534
919,087,926
1.50%
662
353,450
913,450
7,430,000
2017-18
-
-
-
1,067,736
1,067,736
7,150,000
1,805,500
4,819,867
-
13,775,367
14,843,103
1,001,426,993
1.48%
713
2018-19
-
-
-
820,260
820,260
6,865,000
1,444,400
4,223,389
-
12,532,789
13,353,049
1,101,138,638
1.21%
633
2019-20
-
-
-
587,699
587,699
6,570,000
1,083,300
3,610,197
14,263,497
14,851,196
1,199,556,839
1.24%
704
128
3,000,000
