ACFR FY 2023 Final - Flipbook - Page 138
City of Eustis, Florida
FINANCIAL SECTION
City of Eustis, Florida
Required Supplemental Information
Schedule of Contributions
Last Ten Fiscal Years
For The Year Ended September 30, 2023
Florida Retirement System (FRS)
Actuarially Determined
Contribution
2023
2022
2021
2020
2019
2018
2017
2016
$ 43,762
$ 39,351
$ 52,186
$ 58,628
$ 57,019
$ 54,291
$ 57,570
$ 50,484
(52,186)
(58,628)
$
$
Contributions in relation to the Actuarially
Determined Contributions (43,762)
Contribution Deociency
(Excess)
$
-
Covered-Employee payroll 333,099
Contributions as a
percentage of CoveredEmployee payroll
(39,351)
$
-
347,967
13ÿ14%
-
470,535
11ÿ31%
-
576,643
11ÿ09%
(57,019)
$
-
600,001
10ÿ17%
(54,291)
$
-
626,783
9ÿ50%
(57,570)
$
-
696,943
8ÿ66%
2015
$
(50,484)
$
-
62,130
$ 83,278
(62,130)
$
729,732
8ÿ26%
2014
-
(83,278)
$
833,613
6ÿ92%
955,278
7ÿ45%
8ÿ72%
Health Insurance Subsidy (HIS)
Actuarially Determined
Contribution
2023
2022
2021
2020
2019
2018
2017
2016
$ 5,786
$ 5,777
$ 7,813
$ 9,574
$ 9,911
$ 10,144
$ 11,572
$ 11,748
Contributions in relation to the Actuarially
Determined Contributions
Contribution Deociency
(Excess)
(5,786)
$
-
Covered-Employee payroll 333,099
Contributions as a
percentage of CoveredEmployee payroll
138
1ÿ74%
(5,777)
$
-
347,967
1ÿ66%
(7,813)
$
-
470,535
1ÿ66%
(9,574)
$
-
576,643
1ÿ66%
(9,911)
$
-
600,001
1ÿ65%
(10,144)
$
-
626,783
1ÿ62%
(11,572)
$
-
696,943
1ÿ66%
Annual Comprehensive Financial Report | September 30, 2023
2015
$
(11,748)
$
-
729,732
1ÿ61%
2014
10,764
$
(10,764)
$
833,613
1ÿ29%
11,186
(11,186)
$
955,278
1ÿ17%
Back to TOC
