ACFR FY 2022 FINAL BOOK - Flipbook - Page 134
FINANCIAL SECTION
City of Eustis, Florida
City of Eustis, Florida
Required Supplemental Information
Schedule of Contributions
Last Ten Fiscal Years**
For The Year Ended September 30, 2022
Florida Retirement System (FRS)
2022
Actuarially Determined
Contribution
$ 39,351
Contributions in relation to
the Actuarially Determined
Contributions
Contribution Deficiency (Excess)
2021
$ 52,186
(39,351)
$
Covered-Employee payroll
-
-
-
-
-
-
-
$
(62,130)
$
729,732
8�26%
2014
$ 62,130
(50,484)
$
696,943
8�66%
2015
$ 50,484
(57,570)
$
626,783
9�50%
2016
$ 57,570
(54,291)
$
600,001
10�17%
2017
$ 54,291
(57,019)
$
576,643
11�09%
2018
$ 57,019
(58,628)
$
470,535
11�31%
2019
$ 58,628
(52,186)
$
347,967
Contributions as a percentage of
Covered-Employee payroll
2020
-
(83,278)
$
833,613
6�92%
83,278
955,278
7�45%
8�72%
Health Insurance Subsidy (HIS)
2022
Actuarially Determined
Contribution
$
Contributions in relation to
the Actuarially Determined
Contributions
Contribution Deficiency (Excess)
Covered-Employee payroll
Contributions as a percentage of
Covered-Employee payroll
2021
5,777
$
(5,777)
$
347,967
1�66%
2020
7,813
$
(7,813)
$
470,535
1�66%
2019
9,574
$
(9,574)
$
576,643
1�66%
2018
9,911
$ 10,144
(9,911)
$
600,001
1�65%
2017
$ 11,572
(10,144)
$
626,783
1�62%
2016
$ 11,748
(11,572)
$
696,943
1�66%
2015
$ 10,764
(11,748)
$
729,732
1�61%
2014
$
(10,764)
$
833,613
1�29%
11,186
(11,186)
$
955,278
1�17%
* Note 1: GASb 68 requires information for 10 years� However, until a full 10-year trend is compiled, the City is presenting information for only those
years for which information is available�
134
Annual Comprehensive Financial Report | September 30, 2022