ACFR FY 2022 FINAL BOOK - Flipbook - Page 130
FINANCIAL SECTION
City of Eustis, Florida
City of Eustis, Florida
Required Supplemental Information
Schedule of Contributions
Last Ten Fiscal Years**
For The Year Ended September 30, 2022
Police Officers’ Pension Plan
2022
Actuarially Determined Contribution
Contributions in relation to the
Actuarially Determined Contributions
Contribution Deficiency (Excess)
Covered payroll
Contributions as a percentage of
Covered-Employee payroll
2021
2020
$
1,157,182
$
1,145,374
$
1,205,664
$
1,157,578
(396)
$
1,146,520
(1,146)
$
1,186,006
19,658
$
2,243,310
$
2,385,698
$
2,268,844
47�97%
48�06%
52�27%
Firefighters’ Pension Plan
2022
Actuarially Determined Contribution
Contributions in relation to the
Actuarially Determined Contributions
Contribution Deficiency (Excess)
Covered-Employee payroll
Contributions as a percentage of
Covered payroll
2021
2020
$
723,805
$
720,362
$
683,550
$
723,805
-
$
720,362
-
$
683,550
-
$
1,601,339
$
45�20%
1,491,433
$
48�30%
1,427,035
47�90%
**GASb 68 requires information for 10 years� However, until a full 10-year trend is compiled, the City is presenting information for only those years for
which information is available�
130
Annual Comprehensive Financial Report | September 30, 2022